------------------------------------------SOLD---------------------------------------

BUSINESS BREAK-DOWN TRACK STOP
GITCO +C /STORE +REPAIR SHOP ID# 00020
LOCATION  Queens
GAS Gas                                  105000 gal/m Diesel 6000 gal/m
LEASE TERMS                         14 years
PUMPS                                     5 MPD-Gas 1 MPD-Diesel
TANKS                                      4 – 4000gal FB coated
SIZE (SQUARE FT.)                   20,000 sq ft
OPEN                                        7 x 24 hrs
CONVENIENCE. STORE            $ 26,000 @ 30% mark up
NUMBERS OF EMPLS               3
CASH DOWN                            100%
ASKING PRICE CASH               $400,000.00
 POOL MARGIN                        Gas @ $ 0.16 c Diesel @ $ 0.
MONTHLY EXPENSES                              MONTHLY INCOME
Rent / RE Tax             $ 5,900.00 Lotto $ 1,600.00
Total Payroll               $  6,650.00 Gas $ 17,000.00
Credit Card’s                                          Diesel                 $ 5,000.00
Insurance                   $    400.00 C/Store $ 7,500.00
Electric                      $ 1,200.00 Washer $ 1,500.00
Garbage/Alarm           $    117.00
Phone Bill                  $    250.00
Pay roll tax                $    600.00
                                                       GROSS SALE:/M      $ 32,600.00
TOTAL EXPENSES:/M $ 15,117.00    EXPENSES:/M          $ 15,117.00
                                                       NET INCOME:/ M       $ 17,483.00
                                                       NET INCOME:/ Y       $ 209,796.00

-------------------------------------------SOLD------------------------------------------