____________________OFF MARKET___________________________

BUSINESS BREAK-DOWN TRACK STOP
“ AMOCO BRAND” +C / STORE +REPAIR SHOP
LONG ISLAND CITY
GAS Gas                                150,000/gal/m Diesel 25,000/gal/m
LEASE TERMS                       10+ 5 option
PUMPS                                   3 MPD
TANKS                                    4 – 8000 gal each fiberglass
SIZE (SQUARE FT.)                 10,000 sq ft
OPEN                                      24 hrs
CONVENIENCE STORE            $ 45,000.00/m @ 35% markup
REPAIR SHOP                         $ 40,000.00/m @ 50% markup
NUMBERS OF EMPLS              8
CASH DOWN                            50% Owner will hold the note for 50%
                                                 for 6 years @ 6% interest rate
ASKING PRICE CASH $ 600,000.00 + store invtry. appx $ 60,000
                                                           + gas invtry. appx $ 50,000.00
REMARKS Supply Agreement @ $0.0175 c/gal “NO MINIMUM”
POOL MARGIN                 Gas @ $ 0.11 c/gal Diesel @ $ 0.25 c/gal
MONTHLY EXPENSES                              MONTHLY INCOME
Rent / RE Tax                $13,400.00        Supply Agreement $ 3,000.00
Total Payroll                   $ 20,000.00        Gas                       $ 16,500.00
Credit Card’s                  $ 750.00             Diesel                   $ 6,250.00
Insurance                       $ 700.00             C/Store                 $ 15,750.00
Electric                           $ 2,000.00           Repair Shop        $ 20,000.00
Garbage/Alarm               $ 330.00
Phone Bill                      $ 300.00
Pay roll tax                     $ 3,000.00
Amoco ruby computer   $ 300.00
Heat                                $ 100.00
                                                                  GROSS SALE:/M $ 61,500.00
TOTAL EXPENSES:/M $ 40,880.00         EXPENSES:/M     $ 40,880.00
                                                               NET INCOME:/ M     $ 20,620.00
                                                                NET INCOME:/ Y  $ 247,440.

_______________________OFF MARKET___________________________