------------------------- OFF MARKET----------------------------

BUSINESS BREAK-DOWN TRACK STOP
“ CITGO BRAND” +C / STORE
GAS                                            Gas 75000gal/ m Diesel 35000gal/m
LEASE TERMS                           10 Years .increase 7.5% every 3 years
PUMPS                                       2 MPD
TANKS                                        Recently rebuild
OPEN                                         24hrsx7days
CONVENIENCE. STORE               $ 35,000.00/m @ 30% markup
NUMBERS OF EMPLS                  3
CASH DOWN                              100%
ASKING PRICE CASH                 $250,000.00
REMARKS Brand new beautiful store with sitting area. Nathan’s, Carvel , Dunkin Doughnut  Not for absentee ownership.
POOL MARGIN                            Gas @$ 0.12/gal Diesel @$ 0.25/gal
MONTHLY EXPENSES                                  MONTHLY INCOME
Rent / RE Tax             $ 6,700.00
Total Payroll               $ 9,000.00      GAS                  $ 9,000.00
Credit Card’s              $ 400.00          Diesel               $ 8,750.00
Insurance                   $ 500.00          C/STORE          $ 10,500.00
Electric                      $ 1,000.00
Garbage/Alarm           $ 100.00
Phone Bill                  $ 120.00
                                                         GROSS SALE:/M  $ 28,250.00
TOTAL EXPENSES:/M $ 17,820.00      EXPENSES:/M     $ 17,820.00
                                                         NET INCOME:/ M  $ 10,430.00
                                                         NET INCOME:/ Y  $ 125,160.00

------------------------- OFF MARKET----------------------------