---------- SOLD -------------------------------------------------

BUSINESS BREAK-DOWN
“ GITCO BRAND” +C / STORE ID #GS00002
Brooklyn. NY.
GAS                                                       52,000 gal/month
LEASE TERMS                                      Approved for 3 terms ( 3years per term)
PUMPS                                                 4 MPD
TANKS 2
CONVENIENCE STORE                          $ 14,000.00 @ 50% markup
OTHER INCOME                                     $ 500.00
NUMBERS OF EMPLS                             2
ASKING PRICE CASH                             $199,000.00
CASH DOWN $ 100%
POOL MARGIN Gas @
MONTHLY EXPENSES MONTHLY INCOME
Rent / RE Tax    $ 2,900.00
Total Payroll      $ 3,200.00                                 GAS $ 7,800.00
Credit Card’s     $                                        C/STORE $ 7,000.00
Insurance          $ 333.00                                OTHER $    500.00
Electric             $ 750.00
Garbage/Alarm  $ 100.00
Phone Bill         $ 200.00

                                                    GROSS INCOME:/M $ 15,300.00
TOTAL EXPENSES:/M $ 7,438.00        EXPENSES:/M $ 7,438.00
                                                    NET INCOME:/ M   $ 7,862.00
                                                    NET INCOME:/ Y    $ 94,344.00

---------- SOLD -------------------------------------------------