|
| |
| Commercial building for sale
| commercial property | office
buildings for sale | medical office
building for sale New York, Brooklyn
NY, Bronx, Manhattan, Queens, Staten
Island, Long Island, NY, NYC, US, USA, New York City... |
| Commercial Building For Sale in Brooklyn, NY |
| SOLD |
|
ID# 18337
Class ”A” Medical Building - 9 units - 6 floors - elevator -
40,929 sq. ft Net Income: $825,828 x Rent: 9,72
Price: $11,550,000
|
|
Tenant Annual Rent Expiration Sq. ft
Terms $/ sq. ft Options
#1 $50,400
8/04 1,217 Net
$41,42
---
#2 $24,876.92 07/04
1,050 Net + parking $23,52
---
#3 $220,280 May/10
9,501 22% of all operating Expenses+ parking
$23,52 2-5 years
#4 $232,703 Jan/09
7,052 Parking $33,00
----
#5 $6,600
Jan/09 200 Parking
$33,00
----
#6 Vacant $277,434
8,407
$33,00
----
#7 $245,079 Feb/04
7,891 Parking $30,67
----
Garage $25,410
2,092
Common Area $85,000 3,420
Total $1,167,584.99
40,929 Aver. $25,78
Expense reimbursement (CAM, RE Tax, Electric) $110,410
Please note that a lease for approx. 4,400 sq. ft is currently being signed with a medical group.
EXPENSES
REAL ESTATE TAXES $105,100
WATER & SEWER $18,059
INSURANCE
$14,543
ELECTRICITY
$86,300
FUEL/GAS Oil
$12,603
CAM
$55,984
REPAIR/MAINTENANCE $39,704
MISCELLANEOUS $9,500
TOTAL EXPENSES $342,757
NET INCOME
$825,828
MORTGAGE
$6,200,000
INTEREST
6,78%
EXP
2012
AMORTIZATION 30 years
ANNUAL PAYMENT $487,512.84
ASSUMPTION FEE 1% |
|
Interested?
Schedule
viewing >>>
|
|